M&T BANK CORPORATION ANNOUNCES SECOND QUARTER RESULTS

M&T BANK CORPORATION ANNOUNCES SECOND QUARTER RESULTS

BUFFALO, N.Y., July 19, 2023 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for the quarter ended June 30, 2023.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $5.05 in the second quarter of 2023, up from $1.08 in the year-earlier quarter and $4.01 in the first quarter of 2023. GAAP-basis net income was $867 million in the recent quarter, $218 million in the second quarter of 2022 and $702 million in the initial 2023 quarter. GAAP-basis net income expressed as an annualized rate of return on average assets and average common shareholders' equity increased to 1.70% and 14.27%, respectively, in the second quarter of 2023 from .42% and 3.21%, respectively, in the corresponding 2022 period and 1.40% and 11.74%, respectively, in the first quarter of 2023. Non-operating merger-related expenses associated with the April 1, 2022 acquisition of People's United Financial, Inc. ("People's United") totaled $465 million ($346 million after-tax effect, or $1.94 of diluted earnings per common share) in 2022's second quarter. No merger-related expenses were incurred in the first half of 2023.

In April 2023 M&T completed the divestiture of its Collective Investment Trust ("CIT") business to a private equity firm. The sale of this business resulted in a pre-tax gain of $225 million ($157 million after tax, or $0.94 of diluted earnings per common share) in the second quarter of 2023 results of operations.

Daryl N. Bible, Chief Financial Officer, commenting on M&T's results noted, "The strong performance of our second quarter exemplifies the commitment of M&T to our operating principles and our purpose. Bolstered by the successful sale of the CIT business and healthy growth in commercial loans, we have further fortified our capital levels. Our dedication to our customers is evident through the resilience of our core deposit and funding levels. Moreover, our credit costs in the first half of 2023 were consistent with our long-term historical averages. As we move forward into the second half of 2023, our primary focus remains on serving the evolving needs of our diverse customer base by offering an extensive array of innovative products and services. I am proud of how our colleagues continue to care for our customers and make a difference in people's lives and in our communities."

Earnings Highlights

Change 2Q23 vs.

($ in millions, except per share data)

2Q23

2Q22

1Q23

2Q22

1Q23

Net income

$

867

$

218

$

702

299

%

24

%

Net income available to common shareholders  ̶  diluted

$

841

$

192

$

676

337

%

24

%

Diluted earnings per common share

$

5.05

$

1.08

$

4.01

368

%

26

%

Annualized return on average assets

1.70

%

.42

%

1.40

%

Annualized return on average common equity

14.27

%

3.21

%

11.74

%

For the first six months of 2023, diluted earnings per common share rose 163% to $9.06 from $3.45 in the year-earlier period. GAAP-basis net income for the first half of 2023 increased to $1.57 billion from $580 million in the corresponding 2022 period. Expressed as an annualized rate of return on average assets and average common shareholders' equity, GAAP-basis net income in the six-month period ended June 30, 2023 was 1.55% and 13.02%, respectively, improved from .65% and 5.34%, respectively, in the similar 2022 period.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature.

Merger-related expenses associated with the People's United acquisition in 2022 generally consisted of professional services, temporary help fees and other costs associated with actual or planned conversions of systems and/or integration of operations and the introduction of M&T to its new customers, costs related to terminations of existing contractual arrangements to purchase various services, severance, travel costs and, in the second quarter of 2022, an initial provision for credit losses of $242 million on loans not deemed to be purchased credit deteriorated ("PCD") on the April 1, 2022 acquisition date of People's United. Given the requirement under GAAP to recognize such losses above and beyond the impact of forecasted losses used in determining the fair value of acquired loans, M&T considers that initial provision to be a merger-related expense. Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results. The amounts of merger-related expenses in 2022 are presented in the tables that accompany this release. No merger-related expenses were incurred in the first half of 2023.

Diluted net operating earnings per common share were $5.12 in the second quarter of 2023, $3.10 in the year-earlier quarter and $4.09 in 2023's first quarter. Net operating income was $879 million in the recent quarter, up from $578 million in the second quarter of 2022 and $715 million in the initial 2023 quarter. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income was 1.80% and 22.73%, respectively, in the second quarter of 2023, compared with 1.16% and 14.41%, respectively, in the corresponding 2022 period and 1.49% and 19.00%, respectively, in the first quarter of 2023.

Diluted net operating earnings per common share in the first six months of 2023 were $9.21, improved from $5.88 in the similar 2022 period. Net operating income during the first half of 2023 was $1.59 billion, 67% higher than $954 million recorded in the six-month period ended June 30, 2022. Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity was 1.65% and 20.90%, respectively, in the initial six months of 2023, improved from 1.11% and 13.57%, respectively, in the similar 2022 period.

Taxable-equivalent Net Interest Income.  Expressed on a taxable-equivalent basis, net interest income totaled $1.81 billion in the recent quarter, compared with $1.42 billion in the second quarter of 2022 and $1.83 billion in the initial 2023 quarter. The increase from the year-earlier quarter reflects a 90 basis point widening of the net interest margin to 3.91% in the second quarter of 2023, that was damped by higher levels of borrowings. The modestly lower taxable-equivalent net interest income in the recent quarter as compared with 2023's first quarter reflects a 13 basis point narrowing of the net interest margin and a $7.09 billion rise in interest-bearing liabilities, partially offset by a $1.87 billion increase in average earning assets and by one additional day of taxable-equivalent net interest income. The decreased net interest margin predominantly resulted from higher rates paid on interest-bearing deposits.

Taxable-equivalent Net Interest Income

Change 2Q23 vs.

($ in millions)

2Q23

2Q22

1Q23

2Q22

1Q23

Average earning assets

$

185,936

$

189,755

$

184,069

-2

%

1

%

Net interest income  ̶  taxable-equivalent

$

1,813

$

1,422

$

1,832

27

%

-1

%

Net interest margin

3.91

%

3.01

%

4.04

%

Provision for Credit Losses/Asset Quality.  M&T recorded a provision for credit losses of $150 million in the second quarter of 2023, compared with $302 million in the year-earlier quarter and $120 million in the first quarter of 2023. The decline in provision as compared with the 2022's second quarter is primarily due to the $242 million provision recorded in the year-earlier quarter for non-PCD loans obtained in the acquisition of People's United, partially offset by lower forecasted commercial real estate values and other loan growth. The increase in provision in the recent quarter compared with the first quarter of 2023 also reflects a decline in forecasted commercial real estate values. Net loan charge-offs were $127 million in the second quarter of 2023, $50 million in the second quarter of 2022 and $70 million in 2023's first quarter. The higher level of charge-offs in recent quarter as compared with earlier quarters reflects higher charge-offs of commercial real estate loans including office and healthcare facilities. Net loan charge-offs expressed as an annualized percentage of average loans outstanding were .38% and .16% in the second quarters of 2023 and 2022, respectively, compared with .22% in the initial 2023 quarter.

Nonaccrual loans were $2.44 billion or 1.83% of loans outstanding at June 30, 2023, compared with $2.56 billion or 1.92% at March 31, 2023 and $2.63 billion or 2.05% at June 30, 2022. The balance of nonaccrual loans at the end of the recent quarter as compared with March 31, 2023 and June 30, 2022 reflects lower levels of hospitality-related loans. Assets taken in foreclosure of defaulted loans were $43 million at June 30, 2023, $29 million at June 30, 2022 and $45 million at March 31, 2023.

Allowance for Credit Losses.  For purposes of determining the adequacy of the allowance for credit losses M&T regularly performs comprehensive analyses of its loan portfolios and assesses forecasted economic conditions. As a result of those procedures and reflecting the impact of loan growth, the allowance for credit losses totaled $2.00 billion or 1.50% of loans outstanding at June 30, 2023, compared with $1.82 billion or 1.42% of loans outstanding at June 30, 2022 and $1.98 billion or 1.49% at March 31, 2023. The acquisition of People's United loans and leases resulted in a $341 million increase in the allowance for credit losses as of April 1, 2022, including $99 million related to PCD loans and $242 million related to non-PCD loans. Including the impact of the acquisition, M&T's allowance for credit losses was $1.81 billion on April 1, 2022, or 1.42% of then outstanding loans.

Asset Quality Metrics

Change 2Q23 vs.

($ in millions)

2Q23

2Q22

1Q23

2Q22

1Q23

At end of quarter

Nonaccrual loans

$

2,435

$

2,633

$

2,557

-7

%

-5

%

Real estate and other foreclosed assets

$

43

$

29

$

44

49

%

-4

%

Total nonperforming assets

$

2,478

$

2,662

$

2,601

-7

%

-5

%

Accruing loans past due 90 days or more (1)

$

380

$

524

$

407

-27

%

-7

%

Nonaccrual loans as % of loans outstanding

1.83

%

2.05

%

1.92

%

Allowance for credit losses

$

1,998

$

1,824

$

1,975

10

%

1

%

Allowance for credit losses as % of loans outstanding

1.50

%

1.42

%

1.49

%

For the period

Provision for credit losses

$

150

$

302

$

120

-50

%

25

%

Net charge-offs (2)

127

$

50

$

70

156

%

80

%

Net charge-offs as % of average loans (annualized)

.38

%

.16

%

.22

%

(1)

Predominantly government-guaranteed residential real estate loans.

(2)

For the quarter-ended June 30, 2022, net charge-offs and related data do not reflect $33 million of charge-offs related to PCD acquired loans.

Noninterest Income and Expense.  Noninterest income totaled $803 million in the second quarter of 2023, improved from $571 million in the year-earlier quarter. The increase in the recent quarter is predominantly due to a $225 million gain on the sale of the CIT business, a rise in mortgage banking revenues of $24 million reflecting higher gains on sale of residential mortgages and favorable trading and non-hedging derivative gains. Those increases were partially offset by an $18 million decline in trust income reflecting the sale of the CIT business and a $9 million decrease in insurance revenues predominantly due to the sale of M&T Insurance Agency in 2022's fourth quarter. Noninterest income was $587 million in 2023's first quarter. The comparative increase in the recent quarter was driven by the gain recorded on the sale of the CIT business in the second quarter of 2023, a $22 million increase in mortgage banking revenues resulting largely from the bulk purchase of residential mortgage loan servicing rights at the end of the first quarter of 2023, higher service charges on deposit accounts and favorable trading and non-hedging derivative gains, partially offset by lower trust income of $21 million, reflecting the sale of the CIT business, and a $20 million distribution from Bayview Lending Group LLC received in the first quarter of 2023.

Noninterest Income

Change 2Q23 vs.

($ in millions)

2Q23

2Q22

1Q23

2Q22

1Q23

Mortgage banking revenues

$

107

$

83

$

85

29

%

26

%

Service charges on deposit accounts

119

124

113

-4

%

5

%

Trust income

172

190

194

-9

%

-11

%

Brokerage services income

25

24

24

4

%

5

%

Trading account and non-hedging derivative gains

17

2

12

631

%

44

%

Gain (loss) on bank investment securities

1

Other revenues from operations

362

148

159

145

%

127

%

Total

$

803

$

571

$

587

41

%

37

%

Noninterest expense aggregated $1.29 billion in the second quarter of 2023, down from $1.40 billion in the similar quarter of 2022 and $1.36 billion in the first quarter of 2023. Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets and merger-related expenses, noninterest operating expenses were $1.28 billion in the recent quarter, $1.16 billion in the second quarter of 2022 and $1.34 billion in 2023's initial quarter. The higher level of operating expenses in the recent quarter as compared with the year-earlier quarter reflects increased salaries and employee benefits expense, resulting from higher staffing levels and annual merit increases, and increases in outside data processing and software costs, expenses related to the bulk purchase of residential mortgage loan servicing rights and check fraud losses. Those higher costs were partially offset by a decline in professional services expenses reflecting lower sub-advisory fees as a result of the sale of the CIT business. The decline of operating expenses in the recent quarter as compared with the first quarter of 2023 reflects a decrease in salaries and employee benefits expense, predominantly due to seasonal stock compensation and employee benefits expenses recorded in the first quarter of 2023, partially offset by higher average staffing levels and the full quarter impact of merit increases. In addition, a decline in professional services expenses in the recent quarter, reflecting lower sub-advisory fees as a result of the sale of the CIT business, was partially offset by an increase in expenses related to the bulk purchase of residential mortgage loan servicing rights.

Noninterest Expense

Change 2Q23 vs.

($ in millions)

2Q23

2Q22

1Q23

2Q22

1Q23

Salaries and employee benefits

$

738

$

776

$

808

-5

%

-9

%

Equipment and net occupancy

129

125

127

3

%

1

%

Outside data processing and software

106

94

106

13

%

1

%

FDIC assessments

28

22

30

24

%

-6

%

Advertising and marketing

28

21

31

37

%

-9

%

Printing, postage and supplies

14

16

14

-9

%

Amortization of core deposit and other intangible assets

15

18

17

-19

%

-13

%

Other costs of operations

235

331

226

-29

%

4

%

Total

$

1,293

$

1,403

$

1,359

-8

%

-5

%

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues. M&T's efficiency ratio was 48.9% in the second quarter of 2023, 58.3% in the year-earlier quarter and 55.5% in the first quarter of 2023.

Balance Sheet.  M&T had total assets of $207.7 billion at June 30, 2023, compared with $204.0 billion and $203.0 billion at June 30, 2022 and March 31, 2023, respectively. Loans and leases, net of unearned discount, were $133.3 billion at June 30, 2023, compared with $128.5 billion at June 30, 2022 and $132.9 billion at March 31, 2023. The higher balance of loans and leases at June 30, 2023 as compared with June 30, 2022 and March 31, 2023 predominantly reflects higher outstanding balances of commercial loans, partially offset by lower commercial real estate loans. Total deposits were $162.1 billion at the recent quarter-end and $159.1 billion at March 31, 2023, compared with $170.4 billion at June 30, 2022. The increase in deposits in the recent quarter as compared with March 31, 2023 reflects an increase in time deposits and savings and interest-checking deposits, partially offset by a decline in noninterest-bearing deposits. The lower deposit levels at June 30, 2023 as compared with the June 30, 2022 reflect lower noninterest-bearing deposits and savings and interest-checking deposits, partially offset by higher time deposits as customers shifted funds to higher yielding deposit products.

Total shareholders' equity was $25.8 billion or 12.42% of total assets at June 30, 2023, $25.8 billion or 12.64% at June 30, 2022 and $25.4 billion or 12.50% at March 31, 2023. Common shareholders' equity was $23.8 billion, or $143.41 per share, at June 30, 2023, compared with $23.8 billion, or $135.16 per share, a year earlier and $23.4 billion, or $140.88 per share, at March 31, 2023. Tangible equity per common share was $91.58 at June 30, 2023, $85.78 at June 30, 2022 and $88.81 at March 31, 2023. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.58% at June 30, 2023, compared with 10.16% three months earlier.

M&T repurchased 3,505,946 shares at an average cost per share of $171.14 resulting in a total cost of $600 million in 2022's second quarter and 3,838,157 shares at an average cost per share of $154.76 resulting in a total cost, including the share repurchase excise tax, of $600 million in the first quarter of 2023. There were no share repurchases in the second quarter of 2023.

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss second quarter financial results today at 8:00 a.m. Eastern Time. Those wishing to participate in the call may dial (800) 225-9448. International participants, using any applicable international calling codes, may dial (203) 518-9708. Callers should reference M&T Bank Corporation or the conference ID #MTBQ223. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Wednesday July 26, 2023 by calling (800) 839-5642, or (402) 220-2564 for international participants. No conference ID or passcode is required. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

About M&T. M&T is a financial holding company headquartered in Buffalo, New York. M&T's principal banking subsidiary, M&T Bank, provides banking products and services in 12 states across the eastern U.S. from Maine to Virginia and Washington, D.C. Trust-related services are provided in select markets in the U.S. and abroad by M&T's Wilmington Trust-affiliated companies and by M&T Bank. For more information on M&T Bank, visit www.mtb.com.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC. Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.

Statements regarding the potential effects of events or factors specific to M&T and/or the financial industry as a whole, as well as national and global events generally, including economic conditions, on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements. Such statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control.

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

Examples of Future Factors include: the impact of M&T's acquisition of People's United (as described in the next paragraph); events and developments in the financial services industry, including legislation, regulations and other governmental actions as well as business conditions affecting the industry and/or M&T and its subsidiaries, individually or collectively; economic conditions, including inflation and market volatility; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; regulatory supervision and oversight, including monetary policy and capital requirements; domestic or international political developments and other geopolitical events, including international conflicts; governmental and public policy changes, including tax policy; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; containing costs and expenses; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition, divestment and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, Future Factors related to the acquisition of People's United include, among others: the possibility that the anticipated benefits of the transaction will not be realized when expected or at all; potential adverse reactions or changes to business, customer or employee relationships; M&T's success in executing its business plans and strategies and managing the risks involved in the foregoing; the results and costs of integration efforts; the business, economic and political conditions in the markets in which M&T and its subsidiaries operate; the outcome of any legal proceedings that may be instituted against M&T or its subsidiaries; and other factors related to the acquisition that may affect future results of M&T.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, as noted, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

M&T provides further detail regarding these risks and uncertainties in its Form 10-K for the year ended December 31, 2022, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.

INVESTOR CONTACT:

Brian Klock

(716) 842-5138

MEDIA CONTACT:

Maya Dillon

(646) 735-1958

Financial Highlights

Three months ended

Six months ended

June 30

June 30

Amounts in thousands, except per share

2023

2022

Change

2023

2022

Change

Performance

Net income

$

867,034

217,522

299

%

$

1,568,658

579,696

171

%

Net income available to common shareholders

840,524

192,236

337

%

1,516,052

531,916

185

%

Per common share:

Basic earnings

$

5.07

1.08

369

%

$

9.09

3.47

162

%

Diluted earnings

5.05

1.08

368

%

9.06

3.45

163

%

Cash dividends

$

1.30

1.20

8

%

$

2.60

2.40

8

%

Common shares outstanding:

Average - diluted (1)

166,320

178,277

-7

%

167,359

153,981

9

%

Period end (2)

165,894

175,969

-6

%

165,894

175,969

-6

%

Return on (annualized):

Average total assets

1.70

%

.42

%

1.55

%

.65

%

Average common shareholders' equity

14.27

%

3.21

%

13.02

%

5.34

%

Taxable-equivalent net interest income

$

1,813,015

1,422,443

27

%

$

3,644,741

2,329,851

56

%

Yield on average earning assets

5.46

%

3.12

%

5.31

%

2.96

%

Cost of interest-bearing liabilities

2.43

%

.20

%

2.15

%

.18

%

Net interest spread

3.03

%

2.92

%

3.16

%

2.78

%

Contribution of interest-free funds

.88

%

.09

%

.81

%

.08

%

Net interest margin

3.91

%

3.01

%

3.97

%

2.86

%

Net charge-offs to average total net loans (annualized)

.38

%

.16

%

.30

%

.10

%

Net operating results (3)

Net operating income

$

878,661

577,622

52

%

$

1,593,596

953,621

67

%

Diluted net operating earnings per common share

5.12

3.10

65

%

9.21

5.88

57

%

Return on (annualized):

Average tangible assets

1.80

%

1.16

%

1.65

%

1.11

%

Average tangible common equity

22.73

%

14.41

%

20.90

%

13.57

%

Efficiency ratio

48.9

%

58.3

%

52.0

%

61.1

%

At June 30

Loan quality

2023

2022

Change

Nonaccrual loans

$

2,435,581

2,633,005

-7

%

Real estate and other foreclosed assets

42,720

28,692

49

%

Total nonperforming assets

$

2,478,301

2,661,697

-7

%

Accruing loans past due 90 days or more (4)

$

380,079

523,662

-27

%

Government guaranteed loans included in totals above:

Nonaccrual loans

$

39,846

46,937

-15

%

Accruing loans past due 90 days or more

294,184

467,834

-37

%

Nonaccrual loans to total net loans

1.83

%

2.05

%

Allowance for credit losses to total loans

1.50

%

1.42

%

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.

Financial Highlights, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

Amounts in thousands, except per share

2023

2023

2022

2022

2022

Performance

Net income

$

867,034

701,624

765,371

646,596

217,522

Net income available to common shareholders

840,524

675,511

739,126

620,554

192,236

Per common share:

Basic earnings

$

5.07

4.03

4.32

3.55

1.08

Diluted earnings

5.05

4.01

4.29

3.53

1.08

Cash dividends

$

1.30

1.30

1.20

1.20

1.20

Common shares outstanding:

Average - diluted (1)

166,320

168,410

172,149

175,682

178,277

Period end (2)

165,894

165,865

169,285

172,900

175,969

Return on (annualized):

Average total assets

1.70

%

1.40

%

1.53

%

1.28

%

.42

%

Average common shareholders' equity

14.27

%

11.74

%

12.59

%

10.43

%

3.21

%

Taxable-equivalent net interest income

$

1,813,015

1,831,726

1,840,759

1,690,518

1,422,443

Yield on average earning assets

5.46

%

5.16

%

4.60

%

3.90

%

3.12

%

Cost of interest-bearing liabilities

2.43

%

1.86

%

.98

%

.41

%

.20

%

Net interest spread

3.03

%

3.30

%

3.62

%

3.49

%

2.92

%

Contribution of interest-free funds

.88

%

.74

%

.44

%

.19

%

.09

%

Net interest margin

3.91

%

4.04

%

4.06

%

3.68

%

3.01

%

Net charge-offs to average total net loans (annualized)

.38

%

.22

%

.12

%

.20

%

.16

%

Net operating results (3)

Net operating income

$

878,661

714,935

812,359

700,030

577,622

Diluted net operating earnings per common share

5.12

4.09

4.57

3.83

3.10

Return on (annualized):

Average tangible assets

1.80

%

1.49

%

1.70

%

1.44

%

1.16

%

Average tangible common equity

22.73

%

19.00

%

21.29

%

17.89

%

14.41

%

Efficiency ratio

48.9

%

55.5

%

53.3

%

53.6

%

58.3

%

June 30,

March 31,

December 31,

September 30,

June 30,

Loan quality

2023

2023

2022

2022

2022

Nonaccrual loans

$

2,435,581

2,556,799

2,438,435

2,429,326

2,633,005

Real estate and other foreclosed assets

42,720

44,567

41,375

37,031

28,692

Total nonperforming assets

$

2,478,301

2,601,366

2,479,810

2,466,357

2,661,697

Accruing loans past due 90 days or more (4)

$

380,079

407,457

491,018

476,503

523,662

Government guaranteed loans included in totals above:

Nonaccrual loans

$

39,846

42,102

43,536

44,797

46,937

Accruing loans past due 90 days or more

294,184

306,049

363,409

423,371

467,834

Nonaccrual loans to total net loans

1.83

%

1.92

%

1.85

%

1.89

%

2.05

%

Allowance for credit losses to total loans

1.50

%

1.49

%

1.46

%

1.46

%

1.42

%

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein

(4)

Predominantly residential real estate loans.

Condensed Consolidated Statement of Income

Three months ended

Six months ended

June 30

June 30

Dollars in thousands

2023

2022

Change

2023

2022

Change

Interest income

$

2,515,625

1,465,142

72

%

$

4,842,610

2,393,398

102

%

Interest expense

716,496

53,425

1,225,217

77,507

Net interest income

1,799,129

1,411,717

27

3,617,393

2,315,891

56

Provision for credit losses

150,000

302,000

-50

270,000

312,000

-13

Net interest income after provision for credit losses

1,649,129

1,109,717

49

3,347,393

2,003,891

67

Other income

Mortgage banking revenues

107,112

82,926

29

192,097

192,074

Service charges on deposit accounts

118,697

124,170

-4

232,243

225,677

3

Trust income

172,463

190,084

-9

366,265

359,297

2

Brokerage services income

25,126

24,138

4

49,167

44,328

11

Trading account and non-hedging

     derivative gains

16,754

2,293

631

28,429

7,662

271

Gain (loss) on bank investment securities

1,004

(62)

588

(805)

Other revenues from operations

362,015

147,551

145

521,515

283,754

84

Total other income

803,171

571,100

41

1,390,304

1,111,987

25

Other expense

Salaries and employee benefits

737,665

776,201

-5

1,545,607

1,353,721

14

Equipment and net occupancy

128,689

124,655

3

255,593

210,467

21

Outside data processing and software

106,438

93,820

13

212,218

173,539

22

FDIC assessments

27,932

22,585

24

57,690

38,161

51

Advertising and marketing

28,353

20,635

37

59,416

36,659

62

Printing, postage and supplies

14,199

15,570

-9

28,382

25,720

10

Amortization of core deposit and other

     intangible assets

14,945

18,384

-19

32,153

19,640

64

Other costs of operations

234,338

331,304

-29

460,730

504,988

-9

Total other expense

1,292,559

1,403,154

-8

2,651,789

2,362,895

12

Income before income taxes

1,159,741

277,663

318

2,085,908

752,983

177

Applicable income taxes

292,707

60,141

387

517,250

173,287

198

Net income

$

867,034

217,522

299

%

$

1,568,658

579,696

171

%

Condensed Consolidated Statement of Income, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

Dollars in thousands

2023

2023

2022

2022

2022

Interest income

$

2,515,625

2,326,985

2,072,209

1,781,513

1,465,142

Interest expense

716,496

508,721

244,835

102,822

53,425

Net interest income

1,799,129

1,818,264

1,827,374

1,678,691

1,411,717

Provision for credit losses

150,000

120,000

90,000

115,000

302,000

Net interest income after provision for credit losses

1,649,129

1,698,264

1,737,374

1,563,691

1,109,717

Other income

Mortgage banking revenues

107,112

84,985

81,521

83,041

82,926

Service charges on deposit accounts

118,697

113,546

105,714

115,213

124,170

Trust income

172,463

193,802

194,843

186,577

190,084

Brokerage services income

25,126

24,041

22,463

21,086

24,138

Trading account and non-hedging

     derivative gains

16,754

11,675

14,043

5,081

2,293

Gain (loss) on bank investment securities

1,004

(416)

(3,773)

(1,108)

(62)

Other revenues from operations

362,015

159,500

266,726

153,189

147,551

Total other income

803,171

587,133

681,537

563,079

571,100

Other expense

Salaries and employee benefits

737,665

807,942

697,276

736,354

776,201

Equipment and net occupancy

128,689

126,904

136,732

127,117

124,655

Outside data processing and software

106,438

105,780

107,886

95,068

93,820

FDIC assessments

27,932

29,758

24,008

28,105

22,585

Advertising and marketing

28,353

31,063

32,691

21,398

20,635

Printing, postage and supplies

14,199

14,183

15,082

14,768

15,570

Amortization of core deposit and other

     intangible assets

14,945

17,208

17,600

18,384

18,384

Other costs of operations

234,338

226,392

377,013

238,059

331,304

Total other expense

1,292,559

1,359,230

1,408,288

1,279,253

1,403,154

Income before income taxes

1,159,741

926,167

1,010,623

847,517

277,663

Applicable income taxes

292,707

224,543

245,252

200,921

60,141

Net income

$

867,034

701,624

765,371

646,596

217,522

Condensed Consolidated Balance Sheet

June 30

Dollars in thousands

2023

2022

Change

ASSETS

Cash and due from banks

$

1,848,386

1,688,274

9

%

Interest-bearing deposits at banks

27,106,899

33,437,454

-19

Federal funds sold and agreements to resell securities

250,250

-100

Trading account

137,240

133,855

3

Investment securities

27,916,455

22,801,717

22

Loans and leases:

Commercial, financial, etc.

44,683,549

39,108,676

14

Real estate - commercial

44,648,711

46,795,139

-5

Real estate - consumer

23,762,217

22,767,107

4

Consumer

20,249,252

19,815,198

2

Total loans and leases, net of unearned discount

133,343,729

128,486,120

4

Less: allowance for credit losses

1,998,366

1,823,790

10

Net loans and leases

131,345,363

126,662,330

4

Goodwill

8,465,089

8,501,357

Core deposit and other intangible assets

177,221

245,358

-28

Other assets

10,675,076

10,312,294

4

Total assets

$

207,671,729

204,032,889

2

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

54,937,913

72,375,515

-24

%

Interest-bearing deposits

107,120,467

97,982,881

9

Total deposits

162,058,380

170,358,396

-5

Short-term borrowings

7,907,884

1,119,321

606

Accrued interest and other liabilities

4,487,894

3,743,278

20

Long-term borrowings

7,416,638

3,017,363

146

Total liabilities

181,870,796

178,238,358

2

Shareholders' equity:

Preferred

2,010,600

2,010,600

Common

23,790,333

23,783,931

Total shareholders' equity

25,800,933

25,794,531

Total liabilities and shareholders' equity

$

207,671,729

204,032,889

2

%

Condensed Consolidated Balance Sheet, Five Quarter Trend

June 30,

March 31,

December 31,

September 30,

June 30,

Dollars in thousands

2023

2023

2022

2022

2022

ASSETS

Cash and due from banks

$

1,848,386

1,817,740

1,517,244

2,255,810

1,688,274

Interest-bearing deposits at banks

27,106,899

22,306,425

24,958,719

25,391,528

33,437,454

Federal funds sold and agreements to resell

     securities

3,000

250,250

Trading account

137,240

165,216

117,847

129,672

133,855

Investment securities

27,916,455

28,443,209

25,210,871

24,603,765

22,801,717

Loans and leases:

Commercial, financial, etc.

44,683,549

43,758,361

41,850,566

38,807,949

39,108,676

Real estate - commercial

44,648,711

45,072,541

45,364,571

46,138,665

46,795,139

Real estate - consumer

23,762,217

23,789,945

23,755,947

23,074,280

22,767,107

Consumer

20,249,252

20,316,845

20,593,079

20,204,693

19,815,198

Total loans and leases, net of unearned discount

133,343,729

132,937,692

131,564,163

128,225,587

128,486,120

Less: allowance for credit losses

1,998,366

1,975,110

1,925,331

1,875,591

1,823,790

Net loans and leases

131,345,363

130,962,582

129,638,832

126,349,996

126,662,330

Goodwill

8,465,089

8,490,089

8,490,089

8,501,357

8,501,357

Core deposit and other intangible assets

177,221

192,166

209,374

226,974

245,358

Other assets

10,675,076

10,578,980

10,583,865

10,496,377

10,312,294

Total assets

$

207,671,729

202,956,407

200,729,841

197,955,479

204,032,889

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

54,937,913

59,955,033

65,501,860

73,023,271

72,375,515

Interest-bearing deposits

107,120,467

99,120,207

98,013,008

90,822,117

97,982,881

Total deposits

162,058,380

159,075,240

163,514,868

163,845,388

170,358,396

Short-term borrowings

7,907,884

6,995,302

3,554,951

917,806

1,119,321

Accrued interest and other liabilities

4,487,894

4,045,804

4,377,495

4,476,456

3,743,278

Long-term borrowings

7,416,638

7,462,890

3,964,537

3,459,336

3,017,363

Total liabilities

181,870,796

177,579,236

175,411,851

172,698,986

178,238,358

Shareholders' equity:

Preferred

2,010,600

2,010,600

2,010,600

2,010,600

2,010,600

Common

23,790,333

23,366,571

23,307,390

23,245,893

23,783,931

Total shareholders' equity

25,800,933

25,377,171

25,317,990

25,256,493

25,794,531

Total liabilities and shareholders' equity

$

207,671,729

202,956,407

200,729,841

197,955,479

204,032,889

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

Three months ended

Change in balance

Six months ended

June 30,

June 30,

March 31,

June 30, 2023 from

June 30

Change

Dollars in millions

2023

2022

2023

June 30,

March 31,

2023

2022

in

Balance

Rate

Balance

Rate

Balance

Rate

2022

2023

Balance

Rate

Balance

Rate

balance

ASSETS

Interest-bearing deposits at banks

$

23,617

5.14

%

39,386

.82

%

24,312

4.64

%

-40

%

-3

%

$

23,963

4.89

%

39,041

.51

%

-39

%

Federal funds sold and agreements to resell

      securities

5.53

250

.41

4.89

-100

125

5.34

126

.41

-100

Trading account

151

2.66

136

.59

123

2.32

10

22

136

2.50

92

.85

48

Investment securities

28,623

3.09

22,384

2.55

27,622

3.00

28

4

28,126

3.04

15,095

2.42

86

Loans and leases, net of unearned discount

Commercial, financial, etc.

44,531

6.79

37,818

3.96

42,428

6.46

18

5

43,486

6.63

30,602

3.83

42

Real estate - commercial

44,944

6.25

47,227

3.87

45,327

5.82

-5

-1

45,134

6.03

41,126

3.86

10

Real estate - consumer

23,781

4.10

22,761

3.64

23,770

3.96

4

23,775

4.03

19,334

3.60

23

Consumer

20,289

5.88

19,793

4.26

20,487

5.67

3

-1

20,388

5.77

18,915

4.25

8

Total loans and leases, net

133,545

6.02

127,599

3.94

132,012

5.70

5

1

132,783

5.87

109,977

3.90

21

Total earning assets

185,936

5.46

189,755

3.12

184,069

5.16

-2

1

185,008

5.31

164,331

2.96

13

Goodwill

8,473

8,501

8,490

8,482

6,560

29

Core deposit and other intangible assets

185

254

201

-27

-8

192

130

49

Other assets

9,782

10,355

9,839

-6

-1

9,810

9,393

4

Total assets

$

204,376

208,865

202,599

-2

%

1

%

$

203,492

180,414

13

%

LIABILITIES AND SHAREHOLDERS'

EQUITY

Interest-bearing deposits

Savings and interest-checking deposits

$

87,210

1.69

95,149

.12

88,053

1.28

-8

%

-1

%

$

87,629

1.49

81,285

.09

8

%

Time deposits

16,009

3.77

5,480

.09

11,630

3.11

192

38

13,832

3.49

4,071

.13

240

Total interest-bearing deposits

103,219

2.02

100,629

.12

99,683

1.49

3

4

101,461

1.76

85,356

.09

19

Short-term borrowings

7,539

5.11

1,126

1.22

4,994

4.69

570

51

6,273

4.94

594

1.16

957

Long-term borrowings

7,516

5.43

3,282

2.55

6,511

5.27

129

15

7,017

5.36

3,362

2.21

109

Total interest-bearing liabilities

118,274

2.43

105,037

.20

111,188

1.86

13

6

114,751

2.15

89,312

.18

28

Noninterest-bearing deposits

56,180

74,054

61,854

-24

-9

59,001

66,141

-11

Other liabilities

4,237

3,684

4,180

15

1

4,208

2,946

43

Total liabilities

178,691

182,775

177,222

-2

1

177,960

158,399

12

Shareholders' equity

25,685

26,090

25,377

-2

1

25,532

22,015

16

Total liabilities and shareholders' equity

$

204,376

208,865

202,599

-2

%

1

%

$

203,492

180,414

13

%

Net interest spread

3.03

2.92

3.30

3.16

2.78

Contribution of interest-free funds

.88

.09

.74

.81

.08

Net interest margin

3.91

%

3.01

%

4.04

%

3.97

%

2.86

%

Reconciliation of Quarterly GAAP to Non-GAAP Measures

Three months ended

Six months ended

June 30

June 30

2023

2022

2023

2022

Income statement data

In thousands, except per share

Net income

Net income

$

867,034

217,522

1,568,658

579,696

Amortization of core deposit and other intangible assets (1)

11,627

14,138

24,938

15,071

Merger-related expenses (1)

345,962

358,854

Net operating income

$

878,661

577,622

1,593,596

953,621

Earnings per common share

Diluted earnings per common share

$

5.05

1.08

9.06

3.45

Amortization of core deposit and other intangible assets (1)

.07

.08

.15

.10

Merger-related expenses (1)

1.94

2.33

Diluted net operating earnings per common share

$

5.12

3.10

9.21

5.88

Other expense

Other expense

$

1,292,559

1,403,154

2,651,789

2,362,895

Amortization of core deposit and other intangible assets

(14,945)

(18,384)

(32,153)

(19,640)

Merger-related expenses

(222,809)

(240,181)

Noninterest operating expense

$

1,277,614

1,161,961

2,619,636

2,103,074

Merger-related expenses

Salaries and employee benefits

$

85,299

85,386

Equipment and net occupancy

502

2,309

Outside data processing and software

716

968

Advertising and marketing

1,199

1,827

Printing, postage and supplies

2,460

3,182

Other costs of operations

132,633

146,509

Other expense

222,809

240,181

Provision for credit losses

242,000

242,000

Total

$

464,809

482,181

Efficiency ratio

Noninterest operating expense (numerator)

$

1,277,614

1,161,961

2,619,636

2,103,074

Taxable-equivalent net interest income

$

1,813,015

1,422,443

3,644,741

2,329,851

Other income

803,171

571,100

1,390,304

1,111,987

Less:  Gain (loss) on bank investment securities

1,004

(62)

588

(805)

Denominator

$

2,615,182

1,993,605

5,034,457

3,442,643

Efficiency ratio

48.9

%

58.3

%

52.0

%

61.1

%

Balance sheet data

In millions

Average assets

Average assets

$

204,376

208,865

203,492

180,414

Goodwill

(8,473)

(8,501)

(8,482)

(6,560)

Core deposit and other intangible assets

(185)

(254)

(192)

(130)

Deferred taxes

46

60

47

31

Average tangible assets

$

195,764

200,170

194,865

173,755

Average common equity

Average total equity

$

25,685

26,090

25,532

22,015

Preferred stock

(2,011)

(2,011)

(2,011)

(1,881)

Average common equity

23,674

24,079

23,521

20,134

Goodwill

(8,473)

(8,501)

(8,482)

(6,560)

Core deposit and other intangible assets

(185)

(254)

(192)

(130)

Deferred taxes

46

60

47

31

Average tangible common equity

$

15,062

15,384

$

14,894

13,475

At end of quarter

Total assets

Total assets

$

207,672

204,033

Goodwill

(8,465)

(8,501)

Core deposit and other intangible assets

(177)

(245)

Deferred taxes

44

57

Total tangible assets

$

199,074

195,344

Total common equity

Total equity

$

25,801

25,795

Preferred stock

(2,011)

(2,011)

Common equity

23,790

23,784

Goodwill

(8,465)

(8,501)

Core deposit and other intangible assets

(177)

(245)

Deferred taxes

44

57

Total tangible common equity

$

15,192

15,095

(1)

After any related tax effect.

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

Income statement data

In thousands, except per share

Net income

Net income

$

867,034

701,624

765,371

646,596

217,522

Amortization of core deposit and other intangible assets (1)

11,627

13,311

13,559

14,141

14,138

Merger-related expenses (1)

33,429

39,293

345,962

Net operating income

$

878,661

714,935

812,359

700,030

577,622

Earnings per common share

Diluted earnings per common share

$

5.05

4.01

4.29

3.53

1.08

Amortization of core deposit and other intangible assets (1)

.07

.08

.08

.08

.08

Merger-related expenses (1)

.20

.22

1.94

Diluted net operating earnings per common share

$

5.12

4.09

4.57

3.83

3.10

Other expense

Other expense

$

1,292,559

1,359,230

1,408,288

1,279,253

1,403,154

Amortization of core deposit and other intangible assets

(14,945)

(17,208)

(17,600)

(18,384)

(18,384)

Merger-related expenses

(45,113)

(53,027)

(222,809)

Noninterest operating expense

$

1,277,614

1,342,022

1,345,575

1,207,842

1,161,961

Merger-related expenses

Salaries and employee benefits

$

3,670

13,094

85,299

Equipment and net occupancy

2,294

2,106

502

Outside data processing and software

2,193

2,277

716

Advertising and marketing

5,258

2,177

1,199

Printing, postage and supplies

2,953

651

2,460

Other costs of operations

28,745

32,722

132,633

Other expense

45,113

53,027

222,809

Provision for credit losses

242,000

Total

$

45,113

53,027

464,809

Efficiency ratio

Noninterest operating expense (numerator)

$

1,277,614

1,342,022

1,345,575

1,207,842

1,161,961

Taxable-equivalent net interest income

$

1,813,015

1,831,726

1,840,759

1,690,518

1,422,443

Other income

803,171

587,133

681,537

563,079

571,100

Less:  Gain (loss) on bank investment securities

1,004

(416)

(3,773)

(1,108)

(62)

Denominator

$

2,615,182

2,419,275

2,526,069

2,254,705

1,993,605

Efficiency ratio

48.9

%

55.5

%

53.3

%

53.6

%

58.3

%

Balance sheet data

In millions

Average assets

Average assets

$

204,376

202,599

198,592

201,131

208,865

Goodwill

(8,473)

(8,490)

(8,494)

(8,501)

(8,501)

Core deposit and other intangible assets

(185)

(201)

(218)

(236)

(254)

Deferred taxes

46

49

54

56

60

Average tangible assets

$

195,764

193,957

189,934

192,450

200,170

Average common equity

Average total equity

$

25,685

25,377

25,346

25,665

26,090

Preferred stock

(2,011)

(2,011)

(2,011)

(2,011)

(2,011)

Average common equity

23,674

23,366

23,335

23,654

24,079

Goodwill

(8,473)

(8,490)

(8,494)

(8,501)

(8,501)

Core deposit and other intangible assets

(185)

(201)

(218)

(236)

(254)

Deferred taxes

46

49

54

56

60

Average tangible common equity

$

15,062

14,724

14,677

14,973

15,384

At end of quarter

Total assets

Total assets

$

207,672

202,956

200,730

197,955

204,033

Goodwill

(8,465)

(8,490)

(8,490)

(8,501)

(8,501)

Core deposit and other intangible assets

(177)

(192)

(209)

(227)

(245)

Deferred taxes

44

47

51

54

57

Total tangible assets

$

199,074

194,321

192,082

189,281

195,344

Total common equity

Total equity

$

25,801

25,377

25,318

25,256

25,795

Preferred stock

(2,011)

(2,011)

(2,011)

(2,011)

(2,011)

Common equity

23,790

23,366

23,307

23,245

23,784

Goodwill

(8,465)

(8,490)

(8,490)

(8,501)

(8,501)

Core deposit and other intangible assets

(177)

(192)

(209)

(227)

(245)

Deferred taxes

44

47

51

54

57

Total tangible common equity

$

15,192

14,731

14,659

14,571

15,095

(1)

After any related tax effect.

M&T Bank Corporation

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/mt-bank-corporation-announces-second-quarter-results-301880769.html

SOURCE M&T Bank Corporation

Featured image: Megapixl © Tale

Disclaimer